3384 Don Diablo
1 / 20

3384 Don Diablo

B

Carlsbad, CA 92010

$499,900
NEW — 1d

Soft Appraisal Value: $493,000 · 1.4% above estimate

Beds

2

Baths

2

Sqft

1,440

Year Built

1972

Days on Market

1

Property Type

Manufactured

HOA/mo

$485

MLS ID

SW26113696

This property is in Carlsbad (92010). View neighborhood stats →

About This Property

Here is a fantastic opportunity if you are looking to earn some sweat equity. The home has a large living room and dining area. The Kitchen has a breakfast bar for casual dining, and loads of storage. Two large bedrooms, plus the front porch area has access to the second bedroom, could make a great den or office. Both bathrooms have large easy access walk in showers. This is a great project for someone. You own the Land - no space rent. Located in Rancho Carlsbad, a 55+ active adult community and it has a great location close to the Clubhouse and front gate. Just minutes from world class beaches, Carlsbad Village, fine dining, shopping, and many golf courses.

Mortgage Calculator

Est. Monthly Payment

$3,658

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$485
%($99,980)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$2,799
Monthly Cashflow

Rent − PITIA

$-860
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,920

Mortgage (P+I)
$2,528
Cap Rate
1.46%
Cash-on-Cash
-23.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$5,293

NOI (Annual)
$7,293
Price-to-Rent

Lower = better for investors

14.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator