3441 Don Ortega Drive
1 / 15

3441 Don Ortega Drive

C

Carlsbad, CA 92010

$659,900

Beds

2

Baths

2

Sqft

1,536

Year Built

1988

Days on Market

25

Property Type

Manufactured

HOA/mo

$485

MLS ID

260011976SD

This property is in Carlsbad (92010). View neighborhood stats →

About This Property

Great location - close to the Clubhouse. Large living room and dining area. Open floor plan. Large primary bedroom has walk-in closet. Primary bathroom has a soaking tub and walk-in shower. Large covered deck for relaxing and entertaining. Storage galore. Great location - close to the Clubhouse. Large living room and dining area. Open floor plan. Large primary bedroom has walk-in closet. Primary bathroom has a soaking tub and walk-in shower. Large covered deck for relaxing and entertaining. Storage galore.

Mortgage Calculator

Est. Monthly Payment

$4,674

Principal & Interest$3,337
Property Tax$660
Insurance$192
HOA$485
%($131,980)
%

Location

Loading map...

Investment Score

19D
Est. Monthly Rent
$2,574
Monthly Cashflow

Rent − PITIA

$-2,100
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,242

Mortgage (P+I)
$3,337
Cap Rate
0.17%
Cash-on-Cash
-29.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$6,784

NOI (Annual)
$1,142
Price-to-Rent

Lower = better for investors

21.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator