5180 Don Rodolfo Drive
1 / 20

5180 Don Rodolfo Drive

C

Carlsbad, CA 92010

$775,000
NEW — 5d

Beds

3

Baths

2

Sqft

1,960

Year Built

2005

Days on Market

5

Property Type

Manufactured

HOA/mo

$485

MLS ID

NDP2606009

This property is in Carlsbad (92010). View neighborhood stats →

Virtual Tour

About This Property

Experience classic, coastal and convenient comfortable living in Rancho Carlsbad, one of North County's most active adult communities. Beautifully updated and ideally situated on a peaceful creek side, this move-in ready residence offers the rare opportunity to own the land while enjoying all the amenities of the resort-inspired lifestyle. Inside, you will find three nicely sized bedrooms, with customized walk-in closets, two baths with walk in showers, an airy open-concept floor plan, large family/dining room with vaulted ceilings and picturesque windows offering ample natural light. The stunning gourmet kitchen is the heart of the home, featuring gorgeous quartzite countertops, premium appliances, and an oversized island with seating. Designer finishes shine throughout with LVP flooring, central HVAC for year-round comfort, dedicated laundry room, hot water recirculating pump, a charming flex space perfect for a yoga or artist studio – offering the perfect creative retreat. A separate outdoor workshop provides ample space for hobbies and projects. Enjoy the tranquility of your creek side location relaxing on the deck conveniently located off the primary suite with access to the back yard. Covered front porch, oversized tandem single car garage with workshop and carport parking. Here, residents enjoy resort-style amenities, abundant social activities, beautifully maintained guarded grounds, and a vibrant coastal lifestyle just minutes from world-class beaches, golf, shopping, dining, and all that coastal Carlsbad has to offer. Welcome Home!

Mortgage Calculator

Est. Monthly Payment

$5,405

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$485
%($155,000)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$3,318
Monthly Cashflow

Rent − PITIA

$-2,087
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,496

Mortgage (P+I)
$3,919
Cap Rate
0.66%
Cash-on-Cash
-27.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$7,858

NOI (Annual)
$5,076
Price-to-Rent

Lower = better for investors

19.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator