5313 Don Miguel Drive
1 / 20

5313 Don Miguel Drive

C

Carlsbad, CA 92010

$625,000
NEW — 6d

Beds

2

Baths

2

Sqft

1,440

Year Built

1972

Days on Market

6

Property Type

Manufactured

HOA/mo

$485

MLS ID

260015164SD

This property is in Carlsbad (92010). View neighborhood stats →

About This Property

Priced to Sell. You Own the Land. No space rent. This home has been beautifully and tastefully updated. It is Move-In Ready. Large living room. Kitchen boasts custom cabinets, quartz countertops, and SS appliances. Open floor plan great for entertaining. Bathrooms are state-of-the-art. A large covered patio for relaxing and entertaining family and friends. You can feel the Pride of Ownership as soon as you step onto the property. Large dining room. Includes a separate studio or workshop. Located in Rancho Carlsbad Country Estates. This is a premiere 100 Aacre 55+ active adult community consisting of 504 detached single family homes. Amenities and activities galore. Close to world class beaches, Carlsbad Village, fine dining, shopping, and easy Freeway access. Priced to Sell. You Own the Land. No space rent. This home has been beautifully and tastefully updated. It is Move-In Ready. Large living room. Kitchen boasts custom cabinets, quartz countertops, and SS appliances. Open floor plan great for entertaining. Bathrooms are state-of-the-art. A large covered patio for relaxing and entertaining family and friends. You can feel the Pride of Ownership as soon as you step onto the property. Large dining room. Includes a separate studio or workshop. Located in Rancho Carlsbad Country Estates. This is a premiere 100 Aacre 55+ active adult community consisting of 504 detached single family homes. Amenities and activities galore. Close to world class beaches, Carlsbad Village, fine dining, shopping, and easy Freeway access.

Mortgage Calculator

Est. Monthly Payment

$4,453

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$485
%($125,000)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$2,760
Monthly Cashflow

Rent − PITIA

$-1,692
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,848

Mortgage (P+I)
$3,160
Cap Rate
0.60%
Cash-on-Cash
-27.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$6,459

NOI (Annual)
$3,748
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator