4860 Marlborough Drive
1 / 20

4860 Marlborough Drive

C

San Diego, CA 92116

$2,195,000
NEW — 1d

Soft Appraisal Value: $2,142,500 · 2.5% above estimate

Beds

3

Baths

2

Sqft

1,836

Year Built

1925

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014080SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Kensington Classic! This Spanish styled home has been extensively reimagined with major system upgrades and a refresh of how this home should live! From the entrance you are greeted with a light filled living room with expansive windows, fireplace and coved ceilings. The formal dining room is next which opens to beautifully appointed kitchen with quality materials throughout. A family room on the main level is ample and would be great for entertaining, with direct access to the rear garden. Two bedrooms on the main level and a completely rebuilt guest bath round out this floor. Upstairs is a generous primary suite with a high styled bath, as well as a walk in closet. The rear garden is private, landscaped and has alley access. Two car detached garage! Significant improvements include foundation upgrades, new TPO roofing on the garage, upgrades to the main roof, upgraded electrical, new or replaced sash windows throughout and premium finishes everywhere! Section 1&2 clearances are in hand! PLEASE SEE THE EXTENSIVE LIST OF UPGRADES IN THE ADDITIONAL DOCUMENTS SECTION.

Mortgage Calculator

Est. Monthly Payment

$13,934

Principal & Interest$11,099
Property Tax$2,195
Insurance$640
%($439,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,222
Monthly Cashflow

Rent − PITIA

$-8,712
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,742

Mortgage (P+I)
$11,099
Cap Rate
-0.35%
Cash-on-Cash
-32.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$20,472

NOI (Annual)
$-7,719
Price-to-Rent

Lower = better for investors

35.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator