1240 Golden Gate Dr.
1 / 20

1240 Golden Gate Dr.

C

San Diego, CA 92116

$1,650,000

Soft Appraisal Value: $1,609,600 · 2.5% above estimate

Beds

3

Baths

1.5

Sqft

1,508

Year Built

1930

Days on Market

56

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011534SD

This property is in San Diego (92116). View neighborhood stats →

Virtual Tour

About This Property

Discover This American Treasure, Built in an Era of Distinctive Architectural Design, This 1930's Jewel Takes You Back In Time, Original Character Intact, Impressive Curb Appeal, Grand Living Room, Formal Dining Room, Coved Ceilings, Original Hardwood, Original Built-ins, Original Inlays, Fireplace, Canvass Awnings, Authentic Sconces, Spanish Roof Tiles, Private Outdoor Space, PLUS a 2 car garage. University Heights, Part of the Fabric of Metro San Diego - Still Retains the Original Garden Boundary Wall of 'Rounded Stones', Close Proximity to the Famous Trolly Barn Park & Mission Cliff Gardens.

Mortgage Calculator

Est. Monthly Payment

$10,475

Principal & Interest$8,343
Property Tax$1,650
Insurance$481
%($330,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,681
Monthly Cashflow

Rent − PITIA

$-5,793
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,245

Mortgage (P+I)
$8,343
Cap Rate
0.07%
Cash-on-Cash
-29.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$15,389

NOI (Annual)
$1,180
Price-to-Rent

Lower = better for investors

29.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator