4712 Home Avenue
1 / 20

4712 Home Avenue

A

San Diego, CA 92105

$450,000
NEW — 0d

Soft Appraisal Value: $458,700 · 1.9% below estimate

Beds

2

Baths

1

Sqft

882

Year Built

1979

Days on Market

0

Property Type

Townhouse

HOA/mo

$354

MLS ID

PTP2605319

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

End-unit charm meets modern convenience in this updated City Heights townhome. Two bedrooms, 1.5 baths, and a thoughtfully renovated kitchen with stainless appliances set the tone. Mini-split HVAC, dual-pane windows, in-unit laundry, and a spacious patio make everyday living effortless. Two tandem spaces mean stress-free parking. Walk to parks, restaurants, and shops—freeway access puts all of San Diego at your doorstep. First-time buyers, investors, this is urban living that delivers.

Mortgage Calculator

Est. Monthly Payment

$3,211

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$354
%($90,000)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$2,518
Monthly Cashflow

Rent − PITIA

$-692
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,647

Mortgage (P+I)
$2,275
Cap Rate
1.68%
Cash-on-Cash
-21.95%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,656

NOI (Annual)
$7,546
Price-to-Rent

Lower = better for investors

14.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator