1627 Pentecost
1 / 2

1627 Pentecost #7

C

San Diego, CA 92105

$275,000
NEW — 0d

Beds

1

Baths

1

Sqft

668

Year Built

1980

Days on Market

0

Property Type

Condo

HOA/mo

$475

MLS ID

CV26100051

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Freshly updated and full of charm, this inviting upper-level 1-bedroom condo in the gated Harbor Vista community offers the perfect blend of comfort, style, and convenience. Thoughtfully refreshed with new vinyl plank flooring and crisp interior paint, the home feels bright, modern, and truly move-in ready. Natural light pours through the open-concept living space, while the unit’s private location within the community creates a peaceful retreat from the city bustle. Residents of Harbor Vista enjoy an array of resort-style amenities including a sparkling pool and spa, clubhouse, basketball court, playground, and on-site laundry facilities—all within a secure, well-maintained gated community. Assigned parking is included, and the HOA covers water, trash, and common area maintenance for easy, low-maintenance living. Ideally located in San Diego’s Oak Park neighborhood, the home offers quick access to the 94, 805, and 15 freeways, making commuting to Downtown San Diego, SDSU, North Park, and South Park effortless. Close to shopping and restaurants. Whether you’re a first-time buyer, investor, or simply seeking an affordable San Diego retreat, this stylish condo delivers exceptional value in a central location.

Mortgage Calculator

Est. Monthly Payment

$2,221

Principal & Interest$1,391
Property Tax$275
Insurance$80
HOA$475
%($55,000)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$1,570
Monthly Cashflow

Rent − PITIA

$-651
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,241

Mortgage (P+I)
$1,391
Cap Rate
0.65%
Cash-on-Cash
-27.07%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$3,181

NOI (Annual)
$1,797
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator