1681 Bayview Heights

1681 Bayview Heights #31

A

San Diego, CA 92105

$324,900
NEW — 2d

Soft Appraisal Value: $271,800 · 19.5% above estimate

Beds

1

Baths

1

Sqft

521

Year Built

1979

Days on Market

2

Property Type

Condo

HOA/mo

$276

MLS ID

260014527SD

This property is in San Diego (92105). View neighborhood stats →

About This Property

Welcome to our beautiful and spacious one-bedroom, one-bathroom apartment located in the vibrant city of San Diego, CA. Situated in a gated community, this apartment offers a secure and peaceful living environment. The apartment features new flooring throughout, providing a fresh and modern feel. The kitchen is equipped with stainless steel appliances and new kitchen cabinets with kuartz counter top, adding a touch of elegance to your cooking experience. The entire apartment has been freshly painted, creating a clean and inviting atmosphere. Additionally, the convenience of having laundry facilities on-site ensures that your daily chores are hassle-free. With its prime location and fantastic amenities, this apartment is perfect for those seeking a comfortable and stylish living space. Don't miss out on the opportunity to make this your new home.

Mortgage Calculator

Est. Monthly Payment

$2,339

Principal & Interest$1,643
Property Tax$325
Insurance$95
HOA$276
%($64,980)
%

Location

Loading map...

Investment Score

54B
Est. Monthly Rent
$1,781
Monthly Cashflow

Rent − PITIA

$-558
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,238

Mortgage (P+I)
$1,643
Cap Rate
1.49%
Cash-on-Cash
-22.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$3,389

NOI (Annual)
$4,857
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator