4674 Mount Laudo Drive
1 / 20

4674 Mount Laudo Drive

D

San Diego, CA 92117

$1,149,900
NEW — 3d

Beds

4

Baths

3

Sqft

1,957

Year Built

1961

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603750

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

First time on the market in over 60 years! Owned by the original family since 1961, this rare Clairemont home offers approximately 1,957 sq ft with 4 bedrooms and 3 full baths, featuring a flexible layout uncommon for the area. The permitted conversion of the original garage creates a spacious front room with excellent versatility—ideal for a future primary suite or separate living space. A separate garage/workshop was later added, providing additional functionality. The home offers multiple living areas ready for updates and personalization. One bathroom has been recently remodeled, while a newer roof and owned solar add long-term value and efficiency. The backyard features artificial turf and pavers for low-maintenance outdoor living. With no neighbors behind, the property overlooks Mount Etna Park and the North City Youth Baseball fields, offering a rare sense of privacy and openness. Located on a quiet street with a cul-de-sac feel, and approximately a 10-minute drive to Pacific Beach and UTC (University Town Center), with easy access to parks, shopping, dining, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$7,300

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
%($229,980)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,025
Monthly Cashflow

Rent − PITIA

$-3,274
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,158

Mortgage (P+I)
$5,815
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$10,724

NOI (Annual)
$7,873
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator