5020 Frink Avenue
1 / 17

5020 Frink Avenue

C

San Diego, CA 92117

$897,000
NEW — 1d

Beds

4

Baths

2

Sqft

1,176

Year Built

1956

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009261SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Fixer opportunity in North Clairemont! Bring your design ideas to renovate this single story gem. Includes 4 bedrooms 2 baths, and 1,176 square feet of living space. Unique feature of the home is the large flat usable lot of 6,800 square feet which qualifies for multiple ADU's to be built using the ADU Bonus program. New Roof was installed in 2021. Large 2 car garage. Central location near Clairemont Town Square Shopping center, I-805 and I-52. Come see!

Mortgage Calculator

Est. Monthly Payment

$5,694

Principal & Interest$4,536
Property Tax$897
Insurance$262
%($179,400)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$4,036
Monthly Cashflow

Rent − PITIA

$-1,659
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,335

Mortgage (P+I)
$4,536
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,367

NOI (Annual)
$14,415
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator