4169 Balboa Way

4169 Balboa Way

D

San Diego, CA 92117

$889,000
NEW — 4d on market

Beds

3

Baths

2.5

Sqft

1,408

Year Built

1967

Days on Market

4

Property Type

Condo

HOA/mo

$623

MLS ID

NDP2602256

Description

Centrally located in Clairemont, this light-filled 3BR/2.5BA end-unit condo offers 1,408 SF of comfortable living and is completely move-in ready. Freshly painted and thoughtfully refreshed, the home features a spacious layout, in-unit laundry, and a private back patio perfect for relaxing or entertaining. A two-car carport provides convenient parking as well as additional guest parking spaces just outside the unit. Residents of Pacific Bluffs enjoy an array of community amenities, including two swimming pools, a basketball and pickleball court, playground, clubhouse, recreation room, and fitness center. Ideally situated within walking distance to local shops and restaurants, this beautifully maintained condo is a wonderful opportunity to own in a centrally located community and make it your own.

Mortgage Calculator

Est. Monthly Payment

$6,267

Principal & Interest$4,495
Property Tax$889
Insurance$259
HOA$623
%($177,800)
%

Investment Score

2D
Est. Monthly Rent
$3,535
Monthly Cashflow

Rent − PITI − HOA

$-2,731
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,285

Mortgage (P+I)
$4,495
Cap Rate
0.28%
Cash-on-Cash
-18.43%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$6,266

NOI (Annual)
$2,521
Price-to-Rent

Lower = better for investors

21.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator