4473 30th St
1 / 20

4473 30th St #504

D

San Diego, CA 92116

$1,285,000
NEW — 3d

Beds

2

Baths

2

Sqft

1,203

Year Built

2024

Days on Market

3

Property Type

Condo

HOA/mo

$324.53

MLS ID

260010106SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Designed for the modern buyer, this refined single-level residence blends volume and warmth with soaring ceilings, oversized windows, soft finishes, and natural textures that fill each room with light. The open floor plan features generous living spaces, a private balcony, in-unit laundry, and a curated kitchen with a quartz waterfall island and custom cabinetry. This beautifully appointed east-facing home offers two bedrooms and two baths, enjoying soft morning light and sweeping panoramic views of the surrounding neighborhood and tranquil mountain backdrop. Thoughtfully crafted for comfort and style, it provides peaceful outlooks and practical livability within one of San Diego’s most vibrant communities. This premier penthouse-level unit includes additional north-facing windows in the primary bedroom and bath, enhancing natural light and views. Every residence includes two secure parking spaces within a gated subterranean garage, along with smart pre-wiring and timeless design details that ensure each home remains both future-ready and enduringly stylish. Rendezvous brings a new perspective to urban living with a limited collection of 35 newly built condominiums and townhomes designed to stand apart. Set at one of North Park’s most energetic intersections, this boutique community places residents just steps from neighborhood cafés, independent retailers, and the area’s vibrant cultural scene. With limited-time buyer incentives and options that welcome VA, 1031 exchange, and contingent purchasers, Rendezvous presents a rare opportunity to secure ownership in one of San Diego’s most walkable and creatively driven neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$8,482

Principal & Interest$6,498
Property Tax$1,285
Insurance$375
HOA$325
%($257,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,969
Monthly Cashflow

Rent − PITIA

$-5,513
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,267

Mortgage (P+I)
$6,498
Cap Rate
-0.72%
Cash-on-Cash
-33.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.35
Break-even Rent
$12,407

NOI (Annual)
$-9,231
Price-to-Rent

Lower = better for investors

36.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator