4473 30th St
1 / 20

4473 30th St #202

D

San Diego, CA 92116

$1,295,000
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,432

Year Built

2024

Days on Market

0

Property Type

Condo

HOA/mo

$360.32

MLS ID

260010064SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Rendezvous presents a rare opportunity to purchase new construction in North Park, one of San Diego’s most sought-after urban communities. This contemporary 2-bed, 2.5-bath, two-story condominium offers an exceptional layout with dual primary bedrooms, each featuring walk-in closets and ensuite baths with dual sinks. A rare 500 sq. ft. private outdoor courtyard extends the living space, while added north-facing windows in the dining room, primary bedroom, and primary bathroom enhance natural light throughout. The home features 10-ft ceilings, central heat and air, tankless water heating, and a modern open-concept design. Residents enjoy a secure building with fob/key access, two assigned parking spaces in the subterranean garage, and a pet-friendly community set within an exciting, highly walkable neighborhood close to dining, shopping, and everyday conveniences. Discover Rendezvous, an exclusive collection of 35 newly built condominium homes in the heart of North Park. Situated at the center of one of San Diego’s most vibrant lifestyle districts, residents are steps from dining, shopping, and cultural amenities. Rendezvous offers a refined blend of contemporary design and timeless appeal, featuring thoughtfully crafted floor plans and quality architectural details. The community includes single-level two-bedroom, two-bath condominiums, as well as two-story townhomes with two bedrooms and two-and-a-half baths, ranging from approximately 1,200 to 1,500 sq. ft. Each residence includes two parking spaces in a secure, gated subterranean garage with direct lobby access. Interiors feature ten-foot ceilings, expansive windows, and sliding doors that enhance natural light. Kitchens are appointed with custom cabinetry, quartz countertops, central waterfall islands, and stainless-steel appliances. Bathrooms include custom cabinets, quartz countertops, and satin brass fixtures. Homes offer stackable laundry closets or dedicated laundry rooms, and most include private balconies or terraces. Pre-wiring for security systems is also included. Rendezvous presents a rare opportunity to purchase new construction in North Park, one of San Diego’s most sought-after urban communities.

Mortgage Calculator

Est. Monthly Payment

$8,581

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
HOA$360
%($259,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,507
Monthly Cashflow

Rent − PITIA

$-6,075
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,730

Mortgage (P+I)
$6,548
Cap Rate
-1.10%
Cash-on-Cash
-35.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$12,546

NOI (Annual)
$-14,185
Price-to-Rent

Lower = better for investors

43.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator