4467 Anne Sladon
1 / 20

4467 Anne Sladon

Btop 30%

Oceanside, CA 92057Neighborhood: North Valley

$580,000
STR closed · inland Oceanside

2 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 13, 2026.

Pass at asking: -$2,613/mo full cashflow at 20% down, 7.36% rate.

Works at $238,151 (59% under asking), or at 86% down.

Rent $2,902/mo from 8 leases of 2–4 bed condos & townhomes within 1 mi ($2,864–$3,189).

Beds

3

Baths

1.5

Sqft

1,160

Year Built

1975

Days on Market

293

Property Type

Townhouse

HOA/mo

$415

MLS ID

IV26016964

This property is in Oceanside (92057). Browse neighborhood analytics →

About This Property

It is a two (2) level townhouse with private backyard where you can relax and do your gardening. Adjacent to two (2) car garage. Laminated floors, dual pane windows throughout the house. Near to the Middle school. Sold as-is in condition. Seller very motivated. Send your best offer. Great location!

Mortgage Calculator

Est. Monthly Payment

$4,364

Principal & Interest$3,200
Property Tax$580
Insurance$169
HOA$415
%($116,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Libby Elementary · grades K-5 · Oceanside Unified

  • Middle

    Martin Luther King Jr. Middle · grades 6-8 · Oceanside Unified

  • High

    El Camino High · grades 9-12 · Oceanside Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules

Investment Score

39B
Est. Monthly Rent
$2,902

8 leases of 2–4 bed condos & townhomes within 1 mi · $2,864–$3,189

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,462
Full Cashflow

Incl. vacancy, PM, maint, capex

-$2,613

What would make this work?

$2,613/mo short at 20% down; 86% down or +$3,393/mo rent closes it.

Break-even price

59% under asking

$238,151
Break-even rent

$3,393/mo above the estimate

$6,295/mo
Cashflow at 35% down
−$2,013/mo
Down payment to break even

$498,800 cash

86%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$3,200
Cap Rate
1.52%
Cash-on-Cash
-27.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.66

NOI (Annual)
$8,788
Price-to-Rent

Lower = better for investors

16.7

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
BCashflow−$2,613/mo