3870 37th St
1 / 18

3870 37th St #7

B

San Diego, CA 92105

$465,000
NEW — 4d

Beds

2

Baths

1

Sqft

782

Year Built

1980

Days on Market

4

Property Type

Condo

HOA/mo

$300

MLS ID

260015374SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Move-in ready 2 bedroom, 1 bathroom condo with abundant natural light and a well-maintained interior and exterior. This updated unit offers a functional layout and a clean, modern feel throughout. Includes a 1-car garage plus an additional assigned parking space - rare for the area. The building has been recently and thoroughly updated, with secure gated access to the units. Shared laundry room has a private code and is efficiently maintained. Ideal for buyers looking for a low-maintenance, turnkey condo in a central San Diego location with easy access to shops, dining, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$3,252

Principal & Interest$2,351
Property Tax$465
Insurance$136
HOA$300
%($93,000)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$2,299
Monthly Cashflow

Rent − PITIA

$-953
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,870

Mortgage (P+I)
$2,351
Cap Rate
1.24%
Cash-on-Cash
-24.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,727

NOI (Annual)
$5,781
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator