3819 47th Street

3819 47th Street

D

San Diego, CA 92105

$334,999

Beds

1

Baths

1

Sqft

592

Year Built

1981

Days on Market

167

Property Type

Condo

HOA/mo

$250

MLS ID

PTP2507613

Description

Welcome to 3819 47th St, Unit 6, a cozy and inviting 1-bedroom, 1-bathroom condo nestled in a charming community! With 592 sq. ft. of comfortable living space, this delightful home is perfect for investors, first-time buyers, students, or anyone looking for a sweet retreat in the city. Step inside this bright home, perfect for relaxing or entertaining. The community offers a convenient laundry room is just steps away. Love the outdoors? The condo is walking distance from City Heights Park and recreation center.

Mortgage Calculator

Est. Monthly Payment

$2,377

Principal & Interest$1,694
Property Tax$335
Insurance$98
HOA$250
%($67,000)
%

Investment Score

23D
Est. Monthly Rent
$1,863
Monthly Cashflow

Rent − PITI − HOA

$-514
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,222

Mortgage (P+I)
$1,694
Cap Rate
1.69%
Cash-on-Cash
-9.20%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$2,377

NOI (Annual)
$5,668
Price-to-Rent

Lower = better for investors

15.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator