3870 37th St 6

3870 37th St 6

B

San Diego, CA 92105

$395,000
NEW — 1d

Beds

1

Baths

1

Sqft

576

Year Built

1980

Days on Market

1

Property Type

Condo

HOA/mo

$240

MLS ID

260017319SD

This property is in San Diego (92105). View neighborhood stats →

About This Property

Move-in ready 1 bedroom, 1 bathroom condo with abundant natural light and a well-maintained interior and exterior. This updated unit offers a functional layout and a clean, modern feel throughout. Includes an assigned parking space. The building has been recently and thoroughly updated, with secure gated access to the units. Shared laundry room has a private code and is efficiently maintained. Ideal for buyers looking for a low-maintenance, turnkey condo in a central San Diego location with easy access to shops, dining, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$2,748

Principal & Interest$1,997
Property Tax$395
Insurance$115
HOA$240
%($79,000)
%

Investment Score

44C
Est. Monthly Rent
$1,857
Monthly Cashflow

Rent − PITIA

$-890
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,647

Mortgage (P+I)
$1,997
Cap Rate
1.07%
Cash-on-Cash
-25.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$3,995

NOI (Annual)
$4,209
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator