3726 Nassau Drive

3726 Nassau Drive

B

San Diego, CA 92115

$875,000
NEW — 0d

Soft Appraisal Value: $874,300 · 0.1% above estimate

Beds

4

Baths

1.5

Sqft

1,234

Year Built

1957

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2605244

This property is in San Diego (92115). View neighborhood stats →

About This Property

Welcome to this beautiful 4 bedroom, 1.5 bath home featuring a modernized kitchen, private spa, and scenic views in San Diego's desirable Rolando Park community. Thoughtfully updated while preserving its timeless character, this move-in-ready home offers the perfect blend of comfort, style, and tranquility. The modernized kitchen showcases granite countertops, stainless steel appliances, and a functional layout ideal for everyday living and entertaining. Recent improvements include new flooring, fresh interior paint, new molding throughout, professionally installed rain gutters, drought-tolerant landscaping, and a newer water heater. Original hardwood floors in many rooms add warmth and charm. Enjoy peaceful mornings and relaxing evenings while taking in views of the surrounding communities and distant foothills from your own private retreat. The flexible floor plan includes a bedroom adjacent to the primary suite, making it ideal for a home office or guest room. Conveniently located near College Grove Shopping Center, Chollas Lake Park, and Rolando Park Elementary School, this exceptional home also includes a gas range, dishwasher, washer, dryer, and recently purchased refrigerator. Come experience the comfort, privacy, and lifestyle that make this Rolando Park home truly special. Don't miss this opportunity to own a beautifully updated home in one of San Diego's most established and sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,555

Principal & Interest$4,424
Property Tax$875
Insurance$255
%($175,000)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$3,923
Monthly Cashflow

Rent − PITIA

$-1,631
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,263

Mortgage (P+I)
$4,424
Cap Rate
1.59%
Cash-on-Cash
-22.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,161

NOI (Annual)
$13,939
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator