3652 Campus
1 / 20

3652 Campus

C

Oceanside, CA 92056

$629,000
NEW — 4d

Soft Appraisal Value: $621,400 · 1.2% above estimate

Beds

2

Baths

1

Sqft

1,010

Year Built

1972

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

WS26109850

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Experience coastal luxury in this beautifully remodeled home in the highly sought-after 55+ community of Costa Serena! This stunning property offers fresh upgrades and low-maintenance living in a prime North County location. Recent improvements include new LVP flooring, fresh interior paint, dual-pane windows, and updated finishes throughout. The reimagined kitchen features all new cabinetry, countertops, a designer backsplash, and stainless-steel appliances. The beautiful, bright sunroom offers a great space for a home office or lounge area. Enjoy the convenience of being just off Highway 78 and less than five miles from the beach! Location cannot be beaten with proximity to Tri-City Medical Center, Shoppes at Carlsbad, popular dining, shopping, and everyday conveniences. Whether you’re looking to downsize, simplify, or enjoy the coastal lifestyle, this move-in ready home offers everything you need with an unbeatable location in ‘Oceanside’s Best-Kept Secret!’

Mortgage Calculator

Est. Monthly Payment

$3,993

Principal & Interest$3,181
Property Tax$629
Insurance$183
%($125,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,583
Monthly Cashflow

Rent − PITIA

$-1,410
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,528

Mortgage (P+I)
$3,181
Cap Rate
1.25%
Cash-on-Cash
-24.11%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$5,866

NOI (Annual)
$7,833
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator