42 Havenview Lane
1 / 20

42 Havenview Lane

A

Oceanside, CA 92056

$439,000
NEW — 2d

Soft Appraisal Value: $437,100 · 0.4% above estimate

Beds

3

Baths

2

Sqft

1,325

Year Built

2024

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2601069

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

2024 Silvercrest | 3 Bed | 2 Bath | 1,325 ESF | New Construction Turnkey and never lived in! 9 FOOT CEILINGS!!! This beautiful home with plenty of extras! offers plenty of light!, open floor plan designed for comfortable living. The spacious living and dining areas feature LVP flooring and recessed lighting, flowing seamlessly into the well-appointed kitchen with quartz countertops, center island with pendant lighting, pantry, brushed nickel hardware, and stainless steel appliances including refrigerator, dishwasher, gas range, built-in microwave, and single-basin sink. The primary suite includes a generously sized walk-in closet and an elegant bath with dual sinks, oversized walk-in shower with seating, private water closet, and built-in linen storage. The two additional bedrooms are generously sized and carpeted for comfort. The secondary bathroom features a tub/shower combination. Additional highlights include dual-pane windows with blinds throughout, central heat and air, a large laundry closet with built-in cabinetry, long newly concreted driveway, and a high brick wall behind the home for added privacy. Located in Rancho Calevero, a 55+ land-leased community in Oceanside (buyer to verify), offering a renovated clubhouse, billiard room, library, year-round heated pool, scenic walking paths, and RV storage. Conveniently near shopping, dining, medical facilities, beaches, and freeway access. Base space rent $665/month + utilities.

Mortgage Calculator

Est. Monthly Payment

$2,787

Principal & Interest$2,220
Property Tax$439
Insurance$128
%($87,800)
%

Location

Loading map...

Investment Score

75A
Est. Monthly Rent
$2,716
Monthly Cashflow

Rent − PITIA

$-71
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,061

Mortgage (P+I)
$2,220
Cap Rate
3.17%
Cash-on-Cash
-14.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.97
Break-even Rent
$4,094

NOI (Annual)
$13,902
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator