3412 Los Mochis Way
1 / 13

3412 Los Mochis Way

A

Oceanside, CA 92056

$430,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,101

Year Built

1980

Days on Market

0

Property Type

Condo

HOA/mo

$430

MLS ID

NDP2604918

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Opportunity knocks at 3412 Los Mochis Way in Oceanside! This 3-bedroom, 2-bath condo offers approximately 1,100 square feet of living space and is priced to sell at just $430,000 — making it an incredible value for investors, first-time buyers, or anyone looking to build equity through renovation. Comparable properties in the area have sold significantly higher, creating strong upside potential for the right buyer. Located in a desirable Oceanside community near Carlsbad, this home is within the highly sought-after Carlsbad school district area, a major draw for families and future resale value. The property needs updating and cosmetic improvements, but the layout and location provide a fantastic foundation to create a truly turnkey home with some sweat equity. Features include a spacious floor plan, private outdoor patio area, garage parking, and access to community amenities including a pool and spa. Conveniently situated near shopping, dining, beaches, major freeways, and just minutes from Carlsbad and Camp Pendleton, this is a rare chance to purchase below market value in one of North County’s most desirable coastal areas. Don’t miss this chance to transform a fixer into a standout property with substantial upside potential!

Mortgage Calculator

Est. Monthly Payment

$3,160

Principal & Interest$2,174
Property Tax$430
Insurance$125
HOA$430
%($86,000)
%

Location

Loading map...

Investment Score

62A
Est. Monthly Rent
$2,795
Monthly Cashflow

Rent − PITIA

$-364
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,365

Mortgage (P+I)
$2,174
Cap Rate
2.26%
Cash-on-Cash
-19.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.88
Break-even Rent
$4,568

NOI (Annual)
$9,706
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator