3542 Paseo De Los Americanos
1 / 20

3542 Paseo De Los Americanos #139

C

Oceanside, CA 92056

$439,900
NEW — 0d

Soft Appraisal Value: $434,100 · 1.3% above estimate

Beds

1

Baths

1

Sqft

744

Year Built

1989

Days on Market

0

Property Type

Condo

HOA/mo

$537

MLS ID

TR26110394

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Welcome to Vista Way Village — a beautifully updated, move-in ready condo offering effortless coastal living in the heart of Oceanside. This bright top-floor unit features just nine easy-entry steps, abundant natural light, refreshing ocean breezes, and a private balcony overlooking peaceful garden views.The open-concept layout flows seamlessly into a stylishly upgraded kitchen complete with brand-new appliances. Thoughtful upgrades throughout the home include luxury vinyl flooring, recessed lighting, updated light fixtures, fresh interior paint, and in-unit laundry with a new washer and dryer. The spacious bedroom features a walk-in closet with a designer feature wall behind the bed, while the modernized bathroom adds both comfort and style.Enjoy resort-style HOA amenities including two sparkling pools and spas, a fitness center, clubhouse, BBQ areas, and sports courts. The home also includes one assigned parking space plus a detached one-car garage conveniently located near the front door. Ideally situated close to beaches, shopping, dining, and major freeways, this turnkey home offers the perfect blend of comfort, convenience, and Southern California living.

Mortgage Calculator

Est. Monthly Payment

$3,330

Principal & Interest$2,224
Property Tax$440
Insurance$128
HOA$537
%($87,980)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$2,202
Monthly Cashflow

Rent − PITIA

$-1,127
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,000

Mortgage (P+I)
$2,224
Cap Rate
0.61%
Cash-on-Cash
-27.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$4,800

NOI (Annual)
$2,689
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator