3455 Paseo De Alicia
1 / 20

3455 Paseo De Alicia #13

C

Oceanside, CA 92056

$429,900

Soft Appraisal Value: $450,000 · 4.5% below estimate

Beds

1

Baths

1

Sqft

744

Year Built

1989

Days on Market

47

Property Type

Condo

HOA/mo

$537

MLS ID

TR26063309

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Top-floor corner home with sweeping 180-degree hillside views, excellent privacy, and abundant natural light throughout. This upgraded residence features sound-reducing double-pane windows, a new HVAC system installed in 2023, engineered wood flooring, and an electric fireplace conversion. The living area includes a built-in TV niche with an installed TV mount above the fireplace—an exclusive feature available only in top-floor units. The open layout includes in-unit laundry, a private patio with elevated views, and a detached garage with an epoxy-coated floor plus an additional assigned parking space. Vista Way Village offers two pools with spas, a fitness room, tennis court, clubhouse, playground, and gated access. HOA dues include water, sewer, and trash services for added convenience. Ideally located near shopping, dining, freeways, and just minutes from the beach, this home combines comfort, privacy, and coastal convenience in one of Oceanside’s most desirable gated communities.

Mortgage Calculator

Est. Monthly Payment

$3,266

Principal & Interest$2,174
Property Tax$430
Insurance$125
HOA$537
%($85,980)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,272
Monthly Cashflow

Rent − PITIA

$-994
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,875

Mortgage (P+I)
$2,174
Cap Rate
0.84%
Cash-on-Cash
-26.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$4,706

NOI (Annual)
$3,591
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator