3619 FRENZEL Circles
Atop 10%Oceanside, CA 92056Neighborhood: Mira Costa
1 licensed short-term rental within ½ mile (1 whole home), from the cities' license and permit lists of Nov 14, 2026.
Pass at asking: -$1,665/mo full cashflow at 20% down, 7.36% rate.
Works at $312,043 (41% under asking), or at 66% down.
Rent $3,097/mo from 17 leases of 1–3 bed houses within 2 mi ($2,640–$3,246).
Beds
2
Baths
1
Sqft
827
Year Built
1972
Days on Market
1
Property Type
Single Family
HOA/mo
N/A
MLS ID
NDP2610282
This property is in Oceanside (92056). View neighborhood stats →
About This Property
Welcome to 3619 Frenzel Circle, ideally situated at the pinnacle of the highly desirable Costa Serena 55+ community! Nestled at the end of a peaceful cul-de-sac, this beautifully updated 2-bedroom, 1-bath home enjoys refreshing ocean breezes, spectacular sunsets, and peek ocean views from the front yard. Positioned on an expansive 8,600-square-foot lot, this property offers exceptional outdoor space, privacy, and potential. Convenient side and backyard access provides added versatility, including the possibility of constructing an Accessory Dwelling Unit (ADU), subject to buyer verification and applicable approvals. Step inside to discover a bright, inviting interior featuring recently installed luxury vinyl plank flooring and fresh, neutral paint throughout. The thoughtfully designed living spaces offer comfort and easy maintenance, while the spacious covered patio provides the perfect setting for morning coffee, outdoor dining, or entertaining friends and family while enjoying the coastal climate. Additional highlights include an attached garage, two driveway parking spaces, and a generously sized yard with endless possibilities. Ideally located just minutes from shopping, dining, parks, golf courses, major freeways, and Oceanside's beautiful beaches, this home offers the perfect combination of tranquility, convenience, and coastal charm. Priced as the most affordable home currently offered in Costa Serena, this is an exceptional opportunity to enjoy Southern California coastal living without the burden of monthly HOA fees! Don't miss this rare opportunity to own a tastefully updated home on one of Costa Serena's most desirable lots!
Mortgage Calculator
Est. Monthly Payment
$3,608
Location
Loading map...
Zoned Schools
Elementary
Christa McAuliffe Elementary · grades K-5 · Oceanside Unified
Middle
Martin Luther King Jr. Middle · grades 6-8 · Oceanside Unified
High
El Camino High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,097
Comp Average
$2,904
3112 Buena Hills Drive
2bd / 1ba · 827 sqft · Single Family
$500K
Est. $3,097/mo
3701 North Way
2bd / 1ba · 827 sqft · Single Family
$549K
Est. $2,856/mo

3746 Gail Dr
2bd / 1ba · 827 sqft · Single Family
$548K
Est. $2,781/mo
3754 Gail
2bd / 1ba · 827 sqft · Single Family
$565K
Est. $2,844/mo
3239 Calle Osuna
2bd / 1ba · 827 sqft · Single Family
$589K
Est. $2,942/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
17 leases of 1–3 bed houses within 2 mi · $2,640–$3,246
Blended 50/50 with the zip's market median ($3,230)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,665/mo short at 20% down; 66% down or +$2,163/mo rent closes it.
- Break-even price
- $312,043
- Break-even rent
- $5,260/mo
- Cashflow at 35% down
- −$1,117/mo
- Down payment to break even
- 66%
- Rate to break even
- 0.45%
41% under asking
$2,163/mo above the estimate
$349,734 cash
at 20% down
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator