3521 Butler Place
1 / 20

3521 Butler Place

C

Escondido, CA 92027

$1,238,940

Beds

4

Baths

2.5

Sqft

2,620

Year Built

2026

Days on Market

49

Property Type

Single Family

HOA/mo

$372

MLS ID

NDP2604987

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Wildfire Prepared home, save money on insurance. Eight Solar panels included in the price, as well as an electric car charging station. Private, end of a cul de sac location, with a nice sized backyard. Beautiful kitchen with white shaker cabinets, quartz countertops, and tile backsplash. Walk in pantry. Quad doors leading to the backyard. Fences are block and steel. Flooring is Luxury Vinyl Plank, tile and carpet throughout. Ready to move into! Pictures are from the model home.

Mortgage Calculator

Est. Monthly Payment

$8,237

Principal & Interest$6,265
Property Tax$1,239
Insurance$361
HOA$372
%($247,788)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,114
Monthly Cashflow

Rent − PITIA

$-4,123
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,101

Mortgage (P+I)
$6,265
Cap Rate
0.16%
Cash-on-Cash
-29.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$12,038

NOI (Annual)
$1,961
Price-to-Rent

Lower = better for investors

25.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator