915 Moody Drive
1 / 16

915 Moody Drive

A

Escondido, CA 92027

$750,000
NEW — 2d

Beds

3

Baths

2

Sqft

1,868

Year Built

1978

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606451

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your next “before and after” project in sunny Escondido: a 1,868 sqft, three-bedroom, two-bath home on almost a half acre that’s basically a live-in DIY show waiting for its star. The bones are great, the layout works, and the only thing missing is your vision—and maybe some new flooring. Inside, you’ll find vintage popcorn ceilings, classic wood wall paneling, and an original 1978 kitchen that will remind you of your grandma's house. Outside, the “low-maintenance” yard currently features no landscaping—just a blank canvas waiting for your dream garden, outdoor living space, or putting green. Property is being sold "AS IS". Please see supporting docs for Inspections and Reports. Seller will be reviewing offers Monday 7/13 at 5pm. Don't miss out on this gem!

Mortgage Calculator

Est. Monthly Payment

$4,761

Principal & Interest$3,792
Property Tax$750
Insurance$219
%($150,000)
%

Location

Loading map...

Investment Score

56B
Est. Monthly Rent
$4,070
Monthly Cashflow

Rent − PITIA

$-691
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,253

Mortgage (P+I)
$3,792
Cap Rate
2.46%
Cash-on-Cash
-18.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$6,995

NOI (Annual)
$18,479
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator