2922 Alamitos
1 / 20

2922 Alamitos

B

Escondido, CA 92027

$775,000
NEW — 6d

Beds

3

Baths

2

Sqft

1,510

Year Built

1987

Days on Market

6

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016103SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Opportunity awaits! Single-story 3-bedroom, 2-bath home nestled on a quiet cul-de-sac in East Escondido. With a functional layout and great bones, this home is ready for a new owner to personalize. Oversized lot. Conveniently located near schools, parks, shopping, restaurants, and major commuter routes. Don't miss the chance to transform this home into something special!

Mortgage Calculator

Est. Monthly Payment

$4,920

Principal & Interest$3,919
Property Tax$775
Insurance$226
%($155,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,487
Monthly Cashflow

Rent − PITIA

$-1,433
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,881

Mortgage (P+I)
$3,919
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,228

NOI (Annual)
$12,458
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator