1351 Jefferson Avenue
1 / 7

1351 Jefferson Avenue

A

Escondido, CA 92027

$750,000
NEW — 0d

Soft Appraisal Value: $742,400 · 1.0% above estimate

Beds

3

Baths

2

Sqft

1,383

Year Built

1960

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605668

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Charming single-story 3-bedroom, 2-bath home offering approximately 1,383 sq. ft. of comfortable living space. Conveniently located near schools, shopping, and parks.

Mortgage Calculator

Est. Monthly Payment

$4,761

Principal & Interest$3,792
Property Tax$750
Insurance$219
%($150,000)
%

Location

Loading map...

Investment Score

53B
Est. Monthly Rent
$3,939
Monthly Cashflow

Rent − PITIA

$-822
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,353

Mortgage (P+I)
$3,792
Cap Rate
2.30%
Cash-on-Cash
-18.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$6,995

NOI (Annual)
$17,268
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator