3480 Don Lorenzo Drive
1 / 20

3480 Don Lorenzo Drive

C

Carlsbad, CA 92010

$768,000

Beds

3

Baths

2

Sqft

2,130

Year Built

1975

Days on Market

15

Property Type

Manufactured

HOA/mo

$485

MLS ID

260014464SD

This property is in Carlsbad (92010). View neighborhood stats →

Virtual Tour

About This Property

This Creekside 3 bedroom home has been beautifully updated. New flooring. New windows. Solar panels (purchased not leased). Recessed lighting. Skylights and solar tube. Open floor plan. Large living room. Den. Family room. Artist studio. Located in Rancho Carlsbad Country Estates, a premiere 55+ active adult community in Carlsbad. Minutes to world class beaches, Carlsbad Village, fine dining, shopping and easy Freeway access. Actives and amenities galore. You own the land. No space rent. All single family detached homes. This Creekside 3 bedroom home has been beautifully updated. New flooring. New windows. Solar panels (purchased not leased). Recessed lighting. Skylights and solar tube. Open floor plan. Large living room. Den. Family room. Artist studio. Located in Rancho Carlsbad Country Estates, a premiere 55+ active adult community in Carlsbad. Minutes to world class beaches, Carlsbad Village, fine dining, shopping and easy Freeway access. Actives and amenities galore. You own the land. No space rent. All single family detached homes.

Mortgage Calculator

Est. Monthly Payment

$5,360

Principal & Interest$3,883
Property Tax$768
Insurance$224
HOA$485
%($153,600)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$3,352
Monthly Cashflow

Rent − PITIA

$-2,008
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,419

Mortgage (P+I)
$3,883
Cap Rate
0.73%
Cash-on-Cash
-26.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$7,793

NOI (Annual)
$5,568
Price-to-Rent

Lower = better for investors

19.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator