3035 Via Amador
1 / 20

3035 Via Amador

B

Carlsbad, CA 92010

$780,000
NEW — 4d

Soft Appraisal Value: $771,100 · 1.2% above estimate

Beds

3

Baths

2

Sqft

1,496

Year Built

1983

Days on Market

4

Property Type

Condo

HOA/mo

$438

MLS ID

NDP2606073

This property is in Carlsbad (92010). View neighborhood stats →

Virtual Tour

About This Property

This is the one you have been wating for! Incredible Carlsbad Townhome is warm and inviting with custom upgrades throughout. Large floorplan nearly 1500 square feet with spacious rooms and the feel of a single family detached home. 3 bedroom 2.5 baths plus large kitchen , family room and separate dining area. Recently rennovated with tasteful features including: Vinyl plank flooring, stainless appliances, charming shiplap paneling, upgraded vanities, fixtures, windows, neutral paint, and more. Indoor /outdoor living with huge private patio perfect for additional oudoor enjoyment and entertaining . Serene and private location with parklike views and quiet openspace . Ample storage, 2 car garage and walking distance to shopping and restaurants. EZ access to the Village of Carlsbad and all beaches and top rated schools.

Mortgage Calculator

Est. Monthly Payment

$5,390

Principal & Interest$3,944
Property Tax$780
Insurance$227
HOA$438
%($156,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$4,084
Monthly Cashflow

Rent − PITIA

$-1,305
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,894

Mortgage (P+I)
$3,944
Cap Rate
1.61%
Cash-on-Cash
-22.26%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$7,843

NOI (Annual)
$12,596
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator