3021 B
1 / 20

3021 B

D

San Diego, CA 92102

$929,900
NEW — 1d

Beds

3

Baths

2.5

Sqft

1,283

Year Built

2019

Days on Market

1

Property Type

Townhouse

HOA/mo

$215

MLS ID

260009401SD

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Ideally situated at the vibrant crossroads of South Park and Golden Hill, this striking townhome offers a rare blend of style, privacy, and location. One of only three residences in an exclusive gated enclave built in 2019, each home is fully detached—cleverly designed with faux connectors for aesthetic continuity—meaning no shared walls. The thoughtfully designed layout begins on the entry level, featuring an attached two-car garage, two spacious bedrooms, and a full bath—perfect for children, guests, or a home office. Upstairs, the light-filled main level showcases an open-concept design that connects the living, dining, and kitchen areas to an expansive patio, ideal for indoor-outdoor entertaining. This level also includes a powder room, laundry room, and a serene primary suite with direct patio access. At the top, a private rooftop deck delivers panoramic views creating an unforgettable setting for relaxing or entertaining. Enjoy unbeatable access to some of San Diego’s best dining, shopping, and nightlife, along with close proximity to Balboa Park, Petco Park, downtown, major freeways, and the airport. This is a rare opportunity to own a truly unique home in one of San Diego’s most sought-after neighborhoods. Additional highlights include a quiet, insulated garage door with LiftMaster system, an outdoor space/dog run behind the garage, Milgard Quiet Line double dual-pane windows, and modern efficiency upgrades like a tankless water heater and EV/solar readiness. The chef’s kitchen features a large quartz island, abundant soft-close cabinetry, and stainless LG appliances. A spacious primary bedroom walk-in closet, automatic gated alley access, and low $215/month HOA fees complete the package. No size restrictions on dogs.

Mortgage Calculator

Est. Monthly Payment

$6,118

Principal & Interest$4,702
Property Tax$930
Insurance$271
HOA$215
%($185,980)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$3,826
Monthly Cashflow

Rent − PITIA

$-2,292
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,947

Mortgage (P+I)
$4,702
Cap Rate
0.97%
Cash-on-Cash
-25.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$8,952

NOI (Annual)
$9,062
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator