3006 Fir St
1 / 20

3006 Fir St

D

San Diego, CA 92102

$1,297,000
NEW — 1d

Soft Appraisal Value: $1,285,300 · 0.9% above estimate

Beds

3

Baths

2

Sqft

1,015

Year Built

1928

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010379SD

This property is in San Diego (92102). View neighborhood stats →

About This Property

UNIQUE PROPERTY Alert: This is a 2 bedroom 1 bath home with an attached ADU!! Great opportunity for STR - potential $3000-3500 income on the ADU. Nestled in the heart of vibrant South Park, this stunning craftsman-style home seamlessly blends timeless charm with modern luxury. Thoughtfully remodeled with impeccable attention to detail, every inch of this residence showcases custom craftsmanship; from the elegant woodwork to the designer finishes. The main home features open-concept living space with walnut finishes throughout the house with custom Quartzite kitchen countertops, high-end appliances, designer bathrooms and washer/ dryer hook-ups. Attached to the main house, enjoy the multi-purpose ADU which offers with a full kitchen, bathroom and washer/dryer hook-ups, use this ADU as a private guest suite, home office, or take advantage of its rental potential for additional income. You’ll find yourself just moments from South Park’s beloved cafes, delicious restaurants, and parks. Live in one unit, rent the other, or keep it all to yourself, this property is as versatile as it is beautiful. Don’t miss your chance to own this rare gem in one of the city’s most desirable neighborhoods of San Diego!

Mortgage Calculator

Est. Monthly Payment

$8,234

Principal & Interest$6,558
Property Tax$1,297
Insurance$378
%($259,400)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,189
Monthly Cashflow

Rent − PITIA

$-4,044
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,089

Mortgage (P+I)
$6,558
Cap Rate
0.43%
Cash-on-Cash
-28.17%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$12,096

NOI (Annual)
$5,636
Price-to-Rent

Lower = better for investors

25.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator