4916 Nogal
1 / 20

4916 Nogal

B

San Diego, CA 92102

$850,000

Soft Appraisal Value: $852,200 · 0.3% below estimate

Beds

4

Baths

3

Sqft

2,278

Year Built

2009

Days on Market

52

Property Type

Single Family

HOA/mo

$123

MLS ID

260007419SD

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

SELLER IS MOTIVATED ! Beautiful 4 beds / 3 baths home featuring fresh paint, a high-ceiling living room, and spacious bedrooms with three full bathrooms, plus a 2-car garage. The home includes carpet and upgraded tile flooring, along with stainless steel appliances. Enjoy an oversized kitchen and dining area, a living room with vaulted ceilings, and a convenient bedroom and full bathroom on the ground level. The large primary bedroom offers a spacious walk-in closet and a separate linen area. The generous 17 x 13 front bedroom features a bay window and its own walk-in closet. The backyard has a clean concrete slab, perfect for low maintenance. Conveniently located near freeway access to the 805, 15, and 94. A perfect location for families!

Mortgage Calculator

Est. Monthly Payment

$5,519

Principal & Interest$4,298
Property Tax$850
Insurance$248
HOA$123
%($170,000)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$4,702
Monthly Cashflow

Rent − PITIA

$-817
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,607

Mortgage (P+I)
$4,298
Cap Rate
2.39%
Cash-on-Cash
-18.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$8,088

NOI (Annual)
$20,294
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator