244 26th St

244 26th St

D

San Diego, CA 92102

$784,999

Soft Appraisal Value: $778,200 · 0.9% above estimate

Beds

2

Baths

2

Sqft

900

Year Built

1953

Days on Market

12

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005930SD

View on MLS

Description

COMPLETE REMODEL!! Amazing 2bed/2bath! Fully remodeled kitchen with breakfast peninsula, new appliances, stove hood, and range. Private primary bedroom offers panoramic views of Coronado Bridge and Downtown perched up on the second floor. Large main floor bedroom can easily be an office or separate living space. Additionaly the home includes no hassle gated and covered off street parking, indoor laundry, and 2 separate bathrooms. Walking or even quicker, biking distance to downtown, PETCO and Gaslamp. Other improvements include: New paint inside and out, new flooring, new kitchen cabinets, new bathroom vanities, and energy efficient heat and a/c unit. Perfect starter, first-time buyers, short-term and/or rental. A must see! Walking and biking distance to Petco Park, Gaslamp, Convention Center and Marina.

Mortgage Calculator

Est. Monthly Payment

$4,983

Principal & Interest$3,969
Property Tax$785
Insurance$229
%($157,000)
%

Investment Score

8D
Est. Monthly Rent
$3,321
Monthly Cashflow

Rent − PITI − HOA

$-1,662
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,080

Mortgage (P+I)
$3,969
Cap Rate
1.36%
Cash-on-Cash
-12.71%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$4,983

NOI (Annual)
$10,668
Price-to-Rent

Lower = better for investors

19.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator