19 Evans St

19 Evans St

D

San Diego, CA 92102

$849,000
NEW — 5d on market

Soft Appraisal Value: $849,000 · 0.0% below estimate

Beds

4

Baths

3

Sqft

2,000

Year Built

2018

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006661SD

View on MLS

Description

Fully updated and move-in ready, this beautifully updated home offers 3 bedrooms and 2 bathrooms, plus a separate upstairs studio, ideal for a home office, guest retreat, creative space, or potential rental setup. Thoughtful upgrades throughout create a fresh, modern feel while maintaining a functional open layout designed for everyday comfort. Enjoy the privacy of a gated fence and the convenience of a flat, usable lot with room to entertain, garden, or expand. The property also presents excellent ADU potential for future value and flexibility. Located close to downtown, you’ll appreciate easy access to restaurants, shopping, entertainment, and major commuter routes, perfect for those who want turnkey living with long-term upside.

Mortgage Calculator

Est. Monthly Payment

$5,390

Principal & Interest$4,293
Property Tax$849
Insurance$248
%($169,800)
%

Investment Score

20D
Est. Monthly Rent
$4,615
Monthly Cashflow

Rent − PITI − HOA

$-775
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,544

Mortgage (P+I)
$4,293
Cap Rate
2.47%
Cash-on-Cash
-5.48%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$5,390

NOI (Annual)
$20,989
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator