19 Evans St
1 / 20

19 Evans St

C

San Diego, CA 92102

$849,000

Soft Appraisal Value: $850,500 · 0.2% below estimate

Beds

4

Baths

3

Sqft

2,000

Year Built

2018

Days on Market

50

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006661SD

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Fully updated and move-in ready, this beautifully updated home offers 3 bedrooms and 2 bathrooms, plus a separate upstairs studio, ideal for a home office, guest retreat, creative space, or potential rental setup. Thoughtful upgrades throughout create a fresh, modern feel while maintaining a functional open layout designed for everyday comfort. Enjoy the privacy of a gated fence and the convenience of a flat, usable lot with room to entertain, garden, or expand. The property also presents excellent ADU potential for future value and flexibility. Located close to downtown, you’ll appreciate easy access to restaurants, shopping, entertainment, and major commuter routes, perfect for those who want turnkey living with long-term upside.

Mortgage Calculator

Est. Monthly Payment

$5,390

Principal & Interest$4,293
Property Tax$849
Insurance$248
%($169,800)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$3,820
Monthly Cashflow

Rent − PITIA

$-1,570
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,156

Mortgage (P+I)
$4,293
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,919

NOI (Annual)
$13,643
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator