2683 C St
1 / 20

2683 C St

D

San Diego, CA 92102

$1,850,000
NEW — 1d

Beds

Baths

Sqft

2,415

Year Built

1941

Days on Market

1

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

NDP2605117

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Some portfolios take years to build. This one is ready on day one. In the heart of Golden Hill, just minutes from downtown, Balboa Park, and the airport, this 1940s historic Craftsman 3-unit property plus a tiny house is set up and staged for short-term rental from the moment you take ownership. Four professionally designed units, fully furnished down to the linens, kitchenware, and every guest-ready detail. The infrastructure is already in place. Unit mix consists of one 2-bed/2-bath unit, two 1-bed/1-bath units, and a tiny house studio/1 bath. Each unit reflects intentional design and a genuine investment in the asset. Curated kitchens, cohesive decor, quality finishes, and a historic Craftsman character that guests simply cannot find in a hotel or a condo. Golden Hill is exactly the kind of walkable, personality-rich neighborhood that short-term rental guests seek out and return to. Recent capital improvements include a newer roof, dual-pane windows, and solar (PPA). Three units are individually metered, three include in-unit stackable washer/dryers, and off-street parking accommodates five to six vehicles, a rare operational advantage in this part of the city. Three units are located in the main house. The tiny house studio unit is a separate structure in the back of the property and is non-conforming. Beyond short-term rental, this property supports a range of investment strategies. Mid-term rentals catering to traveling nurses and corporate professionals. Multigenerational families will find flexibility in distinct living spaces under one roof. House hackers can live in one unit and let the remaining three offset or eliminate their mortgage entirely. The layouts and the setup support whichever direction makes the most sense for your goals. Few acquisitions come this ready. The design work, the furnishings, the setup, it is already done. This property is being sold as a short sale and is subject to both lender and court approval through probate.

Mortgage Calculator

Est. Monthly Payment

$11,744

Principal & Interest$9,355
Property Tax$1,850
Insurance$540
%($370,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,270
Monthly Cashflow

Rent − PITIA

$-7,475
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,998

Mortgage (P+I)
$9,355
Cap Rate
-0.42%
Cash-on-Cash
-32.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.36
Break-even Rent
$17,255

NOI (Annual)
$-7,725
Price-to-Rent

Lower = better for investors

36.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator