1449 Edgemont Street
1 / 20

1449 Edgemont Street

D

San Diego, CA 92102

$1,185,000
NEW — 1d on market

Beds

3

Baths

2.5

Sqft

1,665

Year Built

1982

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009069SD

This property is in San Diego (92102). View neighborhood stats →

About This Property

Tucked along the edge of 32nd Street Canyon, this South Park home offers a unique blend of privacy, views, and walkability. Designed by noted San Diego architect Bruce Dammann, the multi-level layout takes full advantage of the canyon setting, with views from all 3 levels. The main level features an open living space with stunning canyon views from the balcony, a beautifully updated kitchen, and half bath. Upstairs, the spacious primary suite is positioned to capture the views and feels like a quiet retreat above it all. The lower level includes two additional bedrooms, a full bath, laundry, and a second canyon-facing balcony. The lower level opens to a covered, oversized outdoor space surrounded by mature palms, creating a tucked-away, canyon-like setting that feels completely removed—ideal for entertaining or unwinding. Single-family home with no HOA. Connected on the exterior to the neighboring property, but separated by a gap between the structures with no shared living walls. Additional highlights include a one-car garage and a 4-zone ductless mini-split system. Ideally located just blocks from some of South Park’s best restaurants, with easy access to the freeway, beach, and Balboa Park.

Mortgage Calculator

Est. Monthly Payment

$7,523

Principal & Interest$5,992
Property Tax$1,185
Insurance$346
%($237,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,148
Monthly Cashflow

Rent − PITIA

$-3,375
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,317

Mortgage (P+I)
$5,992
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$11,053

NOI (Annual)
$8,106
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator