1310 Felton St.
1 / 20

1310 Felton St.

D

San Diego, CA 92102

$1,149,900
NEW — 2d

Soft Appraisal Value: $1,138,700 · 1.0% above estimate

Beds

2

Baths

1

Sqft

1,044

Year Built

1931

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012668SD

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Nestled on the eastern edge of Golden Hill and South Park, this quintessential Spanish-style 2BR/1BA home offers a private multi-tiered backyard retreat with southern ocean & international views and exceptional entertaining space. Thoughtfully landscaped grounds, mature fruit and palm trees, privacy hedges, fresh exterior paint, multiple decks, a shaded pergola patio, and a custom fire pit seating area create a true outdoor sanctuary. Inside, you’ll find white oak flooring and a functional layout ready for your personal touch. The entire interior has been repainted and new light fixtures installed. The oversized dining room, kitchen, and bathroom provide excellent space and potential, while the laundry room offers the option to convert into a second bath. Both bedrooms feature walk-in closets. A basement with backyard access adds flexibility for a workshop, studio, or storage, and the detached garage offers additional ADU potential. Conveniently located near some of South Park’s most popular dining spots including Buona Forchetta, Kindred, and Stella Jean's Ice Cream. The home also features a newer electrical panel and strong foundational integrity.

Mortgage Calculator

Est. Monthly Payment

$7,300

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
%($229,980)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,743
Monthly Cashflow

Rent − PITIA

$-3,556
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,376

Mortgage (P+I)
$5,815
Cap Rate
0.46%
Cash-on-Cash
-28.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$10,724

NOI (Annual)
$5,268
Price-to-Rent

Lower = better for investors

25.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator