2633 Regent Road
1 / 20

2633 Regent Road

C

Carlsbad, CA 92010

$779,000
NEW — 3d

Soft Appraisal Value: $759,000 · 2.6% above estimate

Beds

2

Baths

2

Sqft

1,201

Year Built

1989

Days on Market

3

Property Type

Townhouse

HOA/mo

$576

MLS ID

NDP2606137

This property is in Carlsbad (92010). View neighborhood stats →

Virtual Tour

About This Property

Welcome to highly desirable Tamarack Point! This spacious end-unit townhome offers 2 bedrooms plus a versatile upstairs loft—perfect for a home office, guest room, or potential third bedroom—and 2 full bathrooms. The inviting living room features soaring vaulted ceilings and a cozy fireplace, creating a bright and open living space. Enjoy a large private patio and yard with peaceful tree-lined views, ideal for relaxing or entertaining. All appliances are included for added convenience. Additional features include an attached 2-car garage and HOA-maintained front landscaping. Residents enjoy resort-style amenities including a community pool, spa, playground, tennis courts, and a half basketball court. Ideally located close to top-rated schools, shopping, dining, beautiful beaches, and Calavera Hills Community Park, with easy access to everything North County has to offer!

Mortgage Calculator

Est. Monthly Payment

$5,521

Principal & Interest$3,939
Property Tax$779
Insurance$227
HOA$576
%($155,800)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$3,538
Monthly Cashflow

Rent − PITIA

$-1,983
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,446

Mortgage (P+I)
$3,939
Cap Rate
0.76%
Cash-on-Cash
-26.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,013

NOI (Annual)
$5,917
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator