2530 via astuto

Carlsbad, CA 92010

$749,000

Beds

Baths

Sqft

1,496

Year Built

1974

Days on Market

—

Property Type

Townhouse

HOA/mo

$438

MLS ID

NDP2606846

This property is in Carlsbad (92010). View neighborhood stats →

About This Property

COMFORT, CONVENIENCE AND COASTAL LIVING!SPACIOUS 3-BEDROOM TOWNHOME IN DESIRABLE TANGLEWOOD COMPLEX. ENJOY RESORT-STYLE AMENITIES, BEAUTIFUL VIEWS AND A PRIME CARLSBAD LOCATION. DID I MENTION THIS IS IN THE CARLSBAD SCHOOL DISTRICT!

Mortgage Calculator

Est. Monthly Payment

$5,193

Principal & Interest$3,787

Property Tax$749

Insurance$218

HOA$438

Down Payment

%($149,800)

Interest Rate

Loan Term

Comparable Properties

5 comps found

This Property

$4,107

Comp Average

$2,849

5228 Don Valdez Drive

3bd / 2ba · 1,344 sqft · Manufactured

$589K

Est. $3,439/mo

5370 Don Miguel Drive

3bd / 2ba · 1,344 sqft · Manufactured

$569K

Est. $3,130/mo

3430 Don Cota Drive

2bd / 2ba · 1,636 sqft · Manufactured

$568K

Est. $2,559/mo

5313 Don Miguel Drive

2bd / 2ba · 1,440 sqft · Manufactured

$625K

Est. $2,559/mo

3441 Don Ortega Drive

2bd / 2ba · 1,536 sqft · Manufactured

$660K

Est. $2,559/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

44C

Est. Monthly Rent

$4,107

Monthly Cashflow

Rent − PITIA

$-1,085

Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,654

Mortgage (P+I)

$3,787

Cap Rate

1.82%

Cash-on-Cash

-21.26%

DSCR

Need ≥ 1.25 for DSCR loan

0.79

Break-even Rent

$7,554

NOI (Annual)

$13,599

Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator