2530 Clairemont Dr

2530 Clairemont Dr #107

D

San Diego, CA 92117

$549,000

Soft Appraisal Value: $450,400 · 21.9% above estimate

Beds

1

Baths

1

Sqft

864

Year Built

1974

Days on Market

238

Property Type

Condo

HOA/mo

$559

MLS ID

250038542SD

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Welcome to urban coastal living at its finest! This move-in-ready 1-bedroom, 1-bathroom corner unit offers both sophistication and comfort in one of San Diego’s most desirable neighborhoods. A private patio overlooking the community’s pool area makes for perfect morning coffees or relaxing evenings outdoors. Located only two blocks from the new trolley line gives easy access to UCSD or downtown San Diego.

Mortgage Calculator

Est. Monthly Payment

$4,044

Principal & Interest$2,776
Property Tax$549
Insurance$160
HOA$559
%($109,800)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$2,507
Monthly Cashflow

Rent − PITIA

$-1,537
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,571

Mortgage (P+I)
$2,776
Cap Rate
0.45%
Cash-on-Cash
-28.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$5,846

NOI (Annual)
$2,459
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator