4060 Huerfano Avenue
1 / 20

4060 Huerfano Avenue #130

D

San Diego, CA 92117

$400,000

Soft Appraisal Value: $396,300 · 0.9% above estimate

Beds

1

Baths

1

Sqft

613

Year Built

1972

Days on Market

79

Property Type

Condo

HOA/mo

$660.35

MLS ID

260002038SD

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Light and bright, this move-in ready unit is filled with natural light and is one of the most desirable units in the complex. The private outdoor patio overlooks a scenic hillside with peek-a-boo views of Mission Bay, offering a rare sense of privacy compared to many units that look out into common area spaces. Recently renovated with modern updates and a tasteful splash of color throughout, the home features stylish concrete floors, custom lighting, and butcher block countertops, creating a modern yet warm aesthetic. The unit is equipped with zoned mini-split systems for air conditioning and heating, a rare upgrade not found in every unit in the building. Community amenities include a pool, hot tub, and BBQ areas. Easy freeway access to I-5 and conveniently located near La Jolla, Pacific Beach, and Costco, with an abundance of nearby coffee shops and restaurants. Includes a designated off-street parking space. A must-see opportunity in one of San Diego’s most desirable central neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$3,200

Principal & Interest$2,023
Property Tax$400
Insurance$117
HOA$660
%($80,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$2,164
Monthly Cashflow

Rent − PITIA

$-1,036
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,867

Mortgage (P+I)
$2,023
Cap Rate
0.47%
Cash-on-Cash
-28.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$4,589

NOI (Annual)
$1,867
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator