4060 Huerfano Avenue
1 / 20

4060 Huerfano Avenue #107

C

San Diego, CA 92117

$397,000
NEW — 0d

Soft Appraisal Value: $423,500 · 6.3% below estimate

Beds

1

Baths

1

Sqft

613

Year Built

1972

Days on Market

0

Property Type

Condo

HOA/mo

$660

MLS ID

PW26096044

This property is in San Diego (92117). View neighborhood stats →

About This Property

Welcome to this beautifully refreshed 1-bedroom, 1-bath residence in the highly sought-after Bay Ho community. Designed with both comfort and style in mind, the home showcases an open-concept layout highlighted by modern recessed lighting and an effortless indoor flow.The thoughtfully upgraded kitchen features sleek stainless steel appliances, crisp white cabinetry, and a breakfast bar that opens seamlessly to the living area—perfect for entertaining or everyday living. The generously sized bedroom offers abundant closet space and convenient access to a well-appointed Jack-and-Jill bathroom.Enjoy resort-style living with community amenities including a sparkling pool, scenic lookout deck, and BBQ area. Ideally situated just minutes from Mission Bay, Kate Sessions Park, premier shopping, dining, and easy freeway access, this location offers the best of coastal convenience and urban accessibility.A rare opportunity to own in one of the area’s most desirable neighborhoods—don’t miss your chance to call this home.

Mortgage Calculator

Est. Monthly Payment

$3,180

Principal & Interest$2,007
Property Tax$397
Insurance$116
HOA$660
%($79,400)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$2,197
Monthly Cashflow

Rent − PITIA

$-983
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,820

Mortgage (P+I)
$2,007
Cap Rate
0.57%
Cash-on-Cash
-27.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$4,560

NOI (Annual)
$2,254
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator