No photos available

2515 Via Astuto

B

Carlsbad, CA 92010

$749,000
NEW — 3d

Soft Appraisal Value: $744,600 · 0.6% above estimate

Beds

3

Baths

2.5

Sqft

1,452

Year Built

1974

Days on Market

3

Property Type

Townhouse

HOA/mo

$438

MLS ID

NDP2606589

This property is in Carlsbad (92010). View neighborhood stats →

About This Property

COMFORT, CONVENIENCE&COASTAL LIVING! 3 BEDROOM 2.5 BATHS TOWNHOME IN DESIRABLE TANGLEWOOD COMPLEX. ENJOY RESORT-STYLE AMENITIES.2 CAR DETACHED GARAGE.SMALL FENCED YARD.COMMUNITY POOL AND SPA.TENNIS COURTS. CLOSE TO SHOPPING, RESTAURANTS, BEACHES, AND FREEWAY. OH LOCATED IN THE CARLSBAD SCHOOL DISTRICT!

Mortgage Calculator

Est. Monthly Payment

$5,193

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$438
%($149,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$3,874
Monthly Cashflow

Rent − PITIA

$-1,318
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,834

Mortgage (P+I)
$3,787
Cap Rate
1.53%
Cash-on-Cash
-22.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$7,554

NOI (Annual)
$11,446
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator