2362 Arbor View Street
1 / 20

2362 Arbor View Street

Ctop 80%

Chula Vista, CA 91915

$999,000
STR limited · Chula Vista residents only · TOT 10%

An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.

Pass at asking: -$4,325/mo full cashflow at 20% down, 7.43% rate.

Works at $435,891 (56% under asking), or at 83% down.

Rent $4,497/mo from 11 leases of 2–4 bed houses within 1 mi ($4,363–$4,700).

Beds

3

Baths

2.5

Sqft

2,150

Year Built

2004

Days on Market

54

Property Type

Single Family

HOA/mo

$115

MLS ID

PTP2606926

This property is in Chula Vista (91915). Browse neighborhood analytics →

Virtual Tour

About This Property

Welcome to this Beauty !! Fully remodeled 3-bedroom, 2.5-bath, two-story home offering modern upgrades and comfortable living throughout. Fresh interior paint, stainless steel appliances, and thoughtfully updated finishes make this home move-in ready. The inviting family room features a cozy fireplace, while the upstairs loft provides flexible space for a home office, media room, or play area. The spacious primary suite includes a walk-in closet, and the private backyard is perfect for relaxing or entertaining with an above-ground hot tub. Additional highlights include a 2-car attached garage, interior and exterior security system, and solar for added energy efficiency. Don’t miss this beautifully updated home with space, style, and great features inside and out! Top-rated schools: can walk to Camarena Elementary (9/10), Eastlake Middle (8/10), Olympian High (9/10). 2) Low crime: Why not own a beautiful home in a highly sought-after community?

Mortgage Calculator

Est. Monthly Payment

$6,955

Principal & Interest$5,550
Property Tax$999
Insurance$291
HOA$115
%($199,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Camarena (Enrique S.) Elementary · grades K-6 · Chula Vista Elementary

  • Middle

    Eastlake Middle · grades 7-8 · Sweetwater Union High

  • High

    Olympian High · grades 9-12 · Sweetwater Union High

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

24C
Est. Monthly Rent
$4,497

11 leases of 2–4 bed houses within 1 mi · $4,363–$4,700

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$2,458
Full Cashflow

Incl. vacancy, PM, maint, capex

-$4,325

What would make this work?

$4,325/mo short at 20% down; 83% down or +$5,616/mo rent closes it.

Break-even price

56% under asking

$435,891
Break-even rent

$5,616/mo above the estimate

$10,113/mo
Cashflow at 35% down
−$3,284/mo
Down payment to break even

$829,170 cash

83%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$5,550
Cap Rate
1.74%
Cash-on-Cash
-25.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.65

NOI (Annual)
$17,400
Price-to-Rent

Lower = better for investors

18.5

* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$4,325/mo