2345 Amber Oak Lane

2345 Amber Oak Lane

D

Escondido, CA 92027

$1,150,000

Soft Appraisal Value: $1,131,200 · 1.7% above estimate

Beds

4

Baths

3

Sqft

2,140

Year Built

1998

Days on Market

51

Property Type

Single Family

HOA/mo

$205

MLS ID

NDP2601467

Description

Beautiful Golf Course Home! Situated at the end of a cul-de-sac, on the golf course in the sought-after gated community of Rancho San Pasqual, this beautifully maintained home comes with raised golf course views, a balcony off the spacious master, putting green and spa. Fully fenced back yard with a prolific lemon tree. Community amenities include pool pickleball and clubhouse. Bathrooms have been remodeled. Foresight practice range, golf cart, spa and sauna may convey with the right offer and are also offered for separate sale. Very private, very quiet, beautiful sunsets! Don't miss this one!

Mortgage Calculator

Est. Monthly Payment

$7,505

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
HOA$205
%($230,000)
%

Investment Score

2D
Est. Monthly Rent
$4,120
Monthly Cashflow

Rent − PITIA

$-3,385
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,291

Mortgage (P+I)
$5,815
Cap Rate
0.55%
Cash-on-Cash
-27.61%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$10,991

NOI (Annual)
$6,289
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator