1350 Dos Hermanos Gln
1 / 20

1350 Dos Hermanos Gln

A

Escondido, CA 92027

$739,000

Beds

3

Baths

2

Sqft

1,437

Year Built

1987

Days on Market

91

Property Type

Single Family

HOA/mo

$150

MLS ID

260009262SD

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

SELLERS ARE VERY MOTIVATED, BRING YOUR OFFERS. THIS HOME IS READY : If you need to downsize to a low maintenance home. If you are a first time buyer with a young family. If you need an easy to rent investment. A MUST PREVIEW.

Mortgage Calculator

Est. Monthly Payment

$4,841

Principal & Interest$3,737
Property Tax$739
Insurance$216
HOA$150
%($147,800)
%

Location

Loading map...

Investment Score

50B
Est. Monthly Rent
$3,952
Monthly Cashflow

Rent − PITIA

$-890
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,415

Mortgage (P+I)
$3,737
Cap Rate
2.15%
Cash-on-Cash
-19.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$7,088

NOI (Annual)
$15,866
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator