221 El Camino Real #11
Atop 10%Oceanside, CA 92058Neighborhood: San Luis Rey
1 licensed short-term rental within ½ mile (1 whole home), from the cities' license and permit lists of Nov 13, 2026.
Works at asking: +$60/mo full cashflow at 20% down, 7.36% rate.
Still breaks even up to $217,771 (4% above asking).
Rent $2,162/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
900
Year Built
1968
Days on Market
120
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
WS26154785
This property is in Oceanside (92058). Browse neighborhood analytics →
About This Property
Move-In Ready Home in a Prime Oceanside Location! Discover this well-maintained 1968 home located in the desirable Oceanside Terrace community in Oceanside, CA. Featuring 2 bedrooms, 2 bathrooms, and a spacious open-concept floor plan, this home offers comfortable everyday living with plenty of natural light throughout. The inviting living and dining areas flow seamlessly into the well-appointed kitchen, complete with ample cabinetry and workspace. The primary suite offers privacy and comfort, while the second bedroom and full bathroom provide flexibility for guests, a home office, or hobbies. Additional features include indoor laundry, a covered carport, and low-maintenance outdoor spaces. With affordable space rent of just $795 per month and a convenient location near shopping, dining, beaches, and everyday amenities, this is an excellent opportunity to enjoy the Southern California lifestyle at an attainable price. Don't miss your chance to make this move-in ready home your own!
Mortgage Calculator
Est. Monthly Payment
$1,430
Location
Loading map...
Zoned Schools
Elementary
Louise Foussat Elementary · grades K-5 · Oceanside Unified
Middle
Jefferson Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,162
Comp Average
$2,162
76 Shirle Lane
2bd / 1ba · 720 sqft · Mfd/Mobile Home
$165K
Est. $2,162/mo
200 El Camino Real
2bd / 2ba · 960 sqft · Mfd/Mobile Home
$190K
Est. $2,162/mo
221 El Camino Real
2bd / 2ba · 960 sqft · Mfd/Mobile Home
$210K
Est. $2,162/mo
78 El Prado Lane
2bd / 2ba · 1,152 sqft · Mfd/Mobile Home
$219K
Est. $2,162/mo
107 Shirle Lane
2bd / 2ba · 1,152 sqft · Mfd/Mobile Home
$270K
Est. $2,162/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
Cashflows +$60/mo at 20% down with every reserve funded.
- Break-even price
- $217,771
- Break-even rent
- $2,083/mo
- Cashflow at 35% down
- +$278/mo
- Down payment to break even
- 20%
- Rate to break even
- 7.88%
4% above asking
Estimated rent already clears it
$41,990 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator