2117 Solara Lane
1 / 20

2117 Solara Lane

B

Vista, CA 92081

$770,000
NEW — 7d

Soft Appraisal Value: $762,500 · 1.0% above estimate

Beds

3

Baths

2.5

Sqft

1,426

Year Built

2019

Days on Market

7

Property Type

Condo

HOA/mo

$360

MLS ID

NDP2606308

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your dream home at 2117 Solara Lane, where luxury meets unbeatable value in Vista’s premier gated community. This beautifully designed 3-bedroom, 2.5-bathroom contemporary townhouse features an open-concept layout with high ceilings, large windows, and a gourmet chef’s kitchen complete with premium stainless steel appliances and sleek quartz countertops. Nestled in an exceptionally safe, friendly, and highly involved neighborhood, you'll enjoy total peace of mind along with fantastic community amenities like a resort-style pool and green spaces. The prime location puts you minutes from top schools, vibrant downtown dining, major freeways, and is less than 15 minutes from pristine beaches. Offering premium finishes and a low-maintenance lifestyle without the staggering price tag, this turn-key property is hands-down the best bang for your buck in North County. Don't miss this rare opportunity!

Mortgage Calculator

Est. Monthly Payment

$5,248

Principal & Interest$3,894
Property Tax$770
Insurance$225
HOA$360
%($154,000)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$3,764
Monthly Cashflow

Rent − PITIA

$-1,485
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,992

Mortgage (P+I)
$3,894
Cap Rate
1.41%
Cash-on-Cash
-23.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$7,650

NOI (Annual)
$10,819
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator